$205,160
NAL Estimated Property Value5514 Orts Dr, Killeen, TX, 76542
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Disposal, Microwave, Cooktop
FlooringCarpet, Laminate, Tile
Exterior
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN319337
Lot Number32
SubdivisionThe Highlands At Saegert Ranch Phase I
Land UseResidential
Legal DescriptionTHE HIGHLANDS AT SAEGERT RANCH PHASE I, BLOCK 003, LOT 0032
Census Tract022504
Assessed Land Value$42,000
Assessed Improvement Value$163,160
Assessment Year2025
About this property
Great location with easy access to Hwy 195, I14 and Fort Hood. Nearby schools, hospitals and shopping. Freshly painted interior and new flooring. the roof is replaced on 9/22/2025
Investor Tools
$205,160
Estimated Property Value
$197,158Estimated Mortgage Balance
$8,002Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,231 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$419/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,004
$205,160
2025
$42,000
$163,160
$205,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,004
$205,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$199,187
Yes
First
Oct 31, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,158
$8,002
3%
96%
$1,195/mo
