$252,000
NAL Estimated Property Value5514 Rio Ramos St, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2820-1001-007
Lot Number7
SubdivisionCold River Ranch Phase 1
Land UseResidential
Legal DescriptionCOLD RIVER RANCH PHASE 1 (A0562 H T & B) BLK 1 LOT 7
Census Tract660614
Assessed Land Value$22,500
Assessed Improvement Value$202,900
Assessment Year2025
About this property
Beautiful well kept move-in-in-ready 4 bedroom 2 bath brick home located in the Cold River Ranch subdivision in Rosharon. This single story split floorplan boasts an open concept with high ceilings and spacious living area with plenty of natural light. Located just 20 minutes South of Downtown and 10 minutes from Pearland's Outdoor shopping mall. If you are looking for a place to call home THIS IS IT!! Make your appointment to come and see it today!
Investor Tools
$252,000
Estimated Property Value
$0Estimated Mortgage Balance
$252,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,552
$225,400
2025
$22,500
$202,900
$225,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,552
$225,400
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$240,000
100%
0%
$0/mo
