$418,000
NAL Estimated Property Value5515 Davis LN 23, Austin, TX, 78749
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size5,158 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04183614240000
Lot Number23
SubdivisionBeckett Place Townhomes A Condominium Am
Land UseResidential
Legal DescriptionUNT 23 BLD F BECKETT PLACE TOWNHOMES A CONDOMINIUM AMENDED PLUS 2.4 % INT IN COM AREA
Census Tract034800
Assessed Land Value$28,377
Assessed Improvement Value$310,160
Assessment Year2025
About this property
Spacious unit with "PARK-LIKE" view from Living Rm/2nd Story BR/Study. Desirable SW Austin location = a big plus: Escarpment Village/HEB shopping - Alamo Drafthouse - Wildflower Ctr - Dick Nickols Park & Pool & more! Largest unit type w/plan that features 3 Full Baths - Granite & 42" Cabs in Kitchen - Fresh Paint - Exceptional Storage/Closets + built-ins - 2-Car Garage. Lots of expenses covered in Condo Fee. Rare Opportunity: + location, unit size & price. Owner Occupants ONLY due to Condo Rules.Restrictions: Yes
Investor Tools
$418,000
Estimated Property Value
$221,627Estimated Mortgage Balance
$196,373Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,508 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$727/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,632
$338,537
2025
$28,377
$310,160
$338,537
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,632
$338,537
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$240,000
No
First
Apr 19, 2022
May 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,627
$196,373
46%
53%
$1,439/mo
