$380,370
NAL Estimated Property Value5515 Davis LN 93, Austin, TX, 78749
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Oven, Self Cleaning Oven
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size6,451 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04183614150000
Lot Number14
SubdivisionBeckett Place Townhomes A Condominium Am
Land UseResidential
Legal DescriptionUNT 14 BLD D BECKETT PLACE TOWNHOMES A CONDOMINIUM AMENDED PLUS 3.0 % INT IN COM AREA
Census Tract034800
Assessed Land Value$35,471
Assessed Improvement Value$344,899
Assessment Year2025
About this property
SW ATX townhome in the gated Beckett Place community (78749). 3 beds, 3 full baths, 1927SF, 2 car attached garage, private patio, master with 2 closets, tub and separate shower. Just minutes from HEB, great restaurants, retail, and parks. New water heater 2018. Super easy access to Mopac. 1 mile to Mills Elementary & 2 to Bowie.Restrictions: Yes
Investor Tools
$380,370
Estimated Property Value
$139,718Estimated Mortgage Balance
$240,652Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,282 /month
Positive
Cash Flow Estimate:
$761 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,823
$380,370
2025
$35,471
$344,899
$380,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,823
$380,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Phh Mortgage Services Corp
Conventional
$153,000
No
First
Oct 25, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,718
$240,652
63%
37%
$918/mo
