Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$105,000

NAL Estimated Property Value

5516 Boca Raton Blvd Apt 321, Fort Worth, TX, 76112

Off MarketInfo
Beds1 Beds
Baths2 Bath
Baths1,065 Sq Ft
price_per_sqft$100 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool

Building Information

Year Built1972

Land Information

APN47520C---S--321
Lot Number321
SubdivisionWoodhaven Condominiums
Land UseResidential
Legal DescriptionWOODHAVEN CONDOMINIUMS BLOCK S LOT 321 .004896 CE
Census Tract106520
Assessed Land Value$20,000
Assessed Improvement Value$74,681
Assessment Year2025

About this property

LOCATION, LOCATION LOOK NO FURTHER! THIS UPDATED GATED COMMUNITY CONDO IS LOCATED CLOSE TO I-30, I-820, DOWNTOWN FORT WORTH AND WOODHAVEN COUNTRY CLUB. IT IS ABOUT 10 MINUTES AWAY FROM TCU AND AT&T STADIUM. FEATURES THROUGHOUT THIS WONDERFUL CONDO INCLUDE, 1 SPACIOUS BEDROOM, 1 & HALF BATHROOM AND A LARGE LIVING ROOM WITH WOOD BURNING FIREPLACE. KITCHEN WITH BREAKFAST BAR, BUILT IN DISHWASHER, ELECTRIC RANGE STOVE AND REFRIGERATOR. EXTENSIVE MASTER SUITE WITH WALK-IN CLOSET, SEPARATE VANITY AND SHOWER WITH GARDEN TUB. 2 COMMUNITY SWIMMING POOLS. BRING YOUR BUYERS YOU DON'T WANT THEM TO MISS THIS OPPORTUNITY TO CALL THIS ONE HOME. ASSIGNED COVERED PARKING # 312

Investor Tools

Property Icon
$105,000
Estimated Property Value
$80,513Estimated Mortgage Balance
$24,487Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$639 /month
Positive
Cash Flow Estimate:
$213 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
$368/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$916
$94,681
2025
$20,000
$74,681
$94,681
No

Tax History

Year
Tax Paid
Assessed Value
2024
$916
$94,681

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$85,200
No
First
May 31, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,513
$24,487
23%
77%
$511/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,234/mo
$879/mo
+$355/mo
14.1%

City: Fort Worth

5516 Boca Raton Blvd Apt 321 | Property Details | No Agent List