$209,000
NAL Estimated Property Value5516 David Strickland Road, Fort Worth, TX, 76119
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Plumbed For Ice Maker
FlooringLaminate
Exterior
Lot Size7,022 sqft
Building Information
Year Built1954
Land Information
APN40723-2-8R2
Lot Number8R2
SubdivisionSun Valley Addition
Land UseResidential
Legal DescriptionSUN VALLEY ADDITION BLOCK 2 LOT 8R2
Census Tract106400
Assessed Land Value$21,063
Assessed Improvement Value$172,499
Assessment Year2025
About this property
Very Nice Totally Remodeled 3 bedroom 2 bath house. It has new flooring, new light fixtures, stainless steel appliances, new vanities, recessed lighting with dim control, granite countertops and much more. It features a large laundry room. The foundation was repaired and has a warranty. The house has a long covered front porch which is great for enjoying your morning coffee or evening talks with family and friends. The neighborhood is nice and somewhat secluded.
Investor Tools
$209,000
Estimated Property Value
$192,546Estimated Mortgage Balance
$16,454Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,147
$193,562
2025
$21,063
$172,499
$193,562
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,147
$193,562
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Unknown
$207,000
No
First
Aug 8, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,546
$16,454
7%
92%
$1,242/mo
