$192,000
5516 Fairbanks Dr, El Paso, TX, 79924
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesFree-Standing Gas Oven, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size8,129 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces1
Land Information
APNC741-999-0140-2500
SubdivisionColonia Verde
Land UseResidential
Legal Description14 COLONIA VERDE #3 5 & E 2.48 FT OF 4
Census Tract000110
Assessed Land Value$35,792
Assessed Improvement Value$159,510
Assessment Year2025
About this property
Welcome to this well maintained 3-bedroom, 2-bath home in the northeast area. Sitting on a spacious 0.19 acre lot, this property offers plenty of lot to entertain and enjoy outdoor living. Conviently located near schools, shopping centers, restaraunts, and Fort Bliss. Don't miss this opportunity to make this home your own!
Investor Tools
$169,263Estimated Mortgage Balance
$26,039Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,172 /month
Positive
Cash Flow Estimate:
$391 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,070
$195,302
2025
$35,792
$159,510
$195,302
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,070
$195,302
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Va
$180,048
Yes
First
Feb 28, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,263
$26,039
13%
87%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
$1,080/mo
+$300/mo
8.5%
