$415,040
NAL Estimated Property Value5516 Park Thicket Ln, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,470 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7462-2003-003
Lot Number3
SubdivisionSavannah Trace Sec 2
Land UseResidential
Legal DescriptionSAVANNAH TRACE SEC 2 (A0403 ACH&B) BLK 3 LOT 3 ACRES .2174
Census Tract660614
Assessed Land Value$33,860
Assessed Improvement Value$381,180
Assessment Year2025
Investor Tools
$415,040
Estimated Property Value
$256,142Estimated Mortgage Balance
$158,898Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$651/month
$670/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,739
$415,040
2025
$33,860
$381,180
$415,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,739
$415,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$273,700
No
First
Oct 9, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,142
$158,898
38%
62%
$1,717/mo
