Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$322,000

NAL Estimated Property Value

5517 Fursman Ave, Fort Worth, TX, 76114

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,256 Sq Ft
price_per_sqft$157.25 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Cooktop, Gas Oven
FlooringCarpet, Laminate, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size7,497 sqft

Building Information

Year Built1955
Stories1
Garage Spaces1

Land Information

APN40860-I-4
Lot Number4
SubdivisionSunset Acres Addition
Land UseResidential
Legal DescriptionSUNSET ACRES ADDITION BLOCK I LOT 4
Census Tract102201
Assessed Land Value$100,000
Assessed Improvement Value$156,493
Assessment Year2025

About this property

CASH ONLY! MULTIPLE OFFERS HAVE BEEN RECEIVED. PLEASE SUBMIT OFFERS NO LATER THAN 5:00PM, FRIDAY, 07-07-23. 2 living area, 2 dining areas, 2 bedrooms, 1 full & 1 half bath. Wood floors under carpet. Vintage garage has been partially converted into office space and other half into a workshop. Dishwasher is portable. AC and water heater are one year old, roof replaced 6-8 years ago, oven replaced 5 years ago. sewer system replaced from house to city main. Being sold AS IS.

Investor Tools

Property Icon
$322,000
Estimated Property Value
$301,562Estimated Mortgage Balance
$20,438Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,153
$256,493
2025
$100,000
$156,493
$256,493
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,153
$256,493

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$313,310
No
First
Apr 1, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,562
$20,438
6%
94%
$1,879/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,879/mo
+$48/mo
7.2%

City: Fort Worth

5517 Fursman Ave | Property Details | No Agent List