Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$105,000

NAL Estimated Property Value

5518 Boca Raton Boulevard 317, Fort Worth, TX, 76112

Off MarketInfo
Beds1 Beds
Baths2 Bath
Baths1,065 Sq Ft
price_per_sqft$86.85 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCarpet, Laminate

Exterior

Private PoolPrivate Pool

Building Information

Year Built1972

Land Information

APN47520C---R--317
Lot Number317
SubdivisionWoodhaven Condominiums
Land UseResidential
Legal DescriptionWOODHAVEN CONDOMINIUMS BLOCK R LOT 317 .004896 CE
Census Tract106520
Assessed Land Value$20,000
Assessed Improvement Value$74,681
Assessment Year2025

About this property

COMPLETELY REMODELED WITH HIGH END QUALITY MATERIALS AND AVAILABLE FOR A QUICK MOVE IN. THIS STUNNING 1 BEDROOM 1 & HALF BATH CONDO HAS TONS OF GREAT FEATURES THROUGHOUT. LARGE FAMILY ROOM WITH WOOD-LIKE LAMINATED FLOORING. GOURMET KITCHEN WITH GRANITE COUNTER TOPS, BREAKFAST BAR AND STAINLESS STEAL APPLIANCES. EXTENSIVE MASTER SUITE WITH WALK-IN CLOSET. BEAUTIFUL DECORATED MASTER BATHROOM WITH GRANITE COUNTER TOPS, SEPARATE VANITY, SHOWER AND GARDEN TUB. THIS HOME IS LOCATED CLOSE TO I-30, I-820, DOWNTOWN FORT WORTH AND WOODHAVEN COUNTRY CLUB. THIS GATED COMMUNITY WITH 2 SWIMMING POOLS AND ASSIGNED COVERED PARKING SPACE, # 274. BRING YOUR BUYERS DO NOT MISS THIS AWESOME OPPORTUNITY.

Investor Tools

Property Icon
$105,000
Estimated Property Value
$78,810Estimated Mortgage Balance
$26,190Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$630 /month
Positive
Cash Flow Estimate:
$210 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
$368/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$916
$94,681
2025
$20,000
$74,681
$94,681
No

Tax History

Year
Tax Paid
Assessed Value
2024
$916
$94,681

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trinity Mortgage Llc
Conventional
$85,500
No
First
Mar 30, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,810
$26,190
24%
75%
$513/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,234/mo
$881/mo
+$353/mo
14.1%

City: Fort Worth

5518 Boca Raton Boulevard 317 | Property Details | No Agent List