$506,000
NAL Estimated Property Value5519 Ambrose Drive, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,640 sqft
Building Information
Year Built1991
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2320-02-005-0020-907
Lot Number2
SubdivisionClayton's Bend Sec 2
Land UseResidential
Legal DescriptionCLAYTON'S BEND SEC 2, BLOCK 5, LOT 2, R/P
Census Tract673904
Assessed Land Value$80,275
Assessed Improvement Value$407,619
Assessment Year2025
About this property
updated Davis Weekley Home in center of new territory. Walk to lake. Updated tile floor. Granite counter in kitchen and baths. New master cabinets and shower. New back splash , farm sink, faucets, cook top, vent, dishwasher... recent roof. Sprinkler. Wood floor in family room. Good size bedrooms and closets. Great floor plan.
Investor Tools
$506,000
Estimated Property Value
$264,146Estimated Mortgage Balance
$241,854Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,036 /month
Positive
Cash Flow Estimate:
$1,012 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$779/month
$1,120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,812
$487,894
2025
$80,275
$407,619
$487,894
Yes (2012)
Tax History
Year
Tax Paid
Assessed Value
2025
$6,812
$487,894
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaxy Llc
Conventional
$299,155
No
First
May 9, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,146
$241,854
47%
52%
$1,794/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,914/mo
+$426/mo
7.9%
