$352,000
NAL Estimated Property Value552 Janisch Rd, Houston, TX, 77018
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size1,677 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1395230010024
Lot Number24
SubdivisionIndependence Gardens
Land UseResidential
Legal DescriptionLT 24 BLK 1 INDEPENDENCE GARDENS
Census Tract530600
Assessed Land Value$92,814
Assessed Improvement Value$229,599
Assessment Year2025
About this property
Located in Independence Heights, Independence Yards offers 1st floor living in these spacious two-story homes. These captivating homes offer open concept living and designer finishes throughout. Select units have a gated front yard. This gated community has guest parking, a dog park, and courtyard. Schedule now to visit your dream home.
Investor Tools
$352,000
Estimated Property Value
$189,499Estimated Mortgage Balance
$162,501Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,962
$322,413
2025
$92,814
$229,599
$322,413
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,962
$322,413
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hsbc Bank Usa
Conventional
$209,512
No
First
May 27, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,499
$162,501
46%
54%
$1,257/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,357/mo
+$365/mo
5.9%
