$396,968
NAL Estimated Property Value5520 122nd, Lubbock, TX
$413,586 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave
Exterior
Lot Size8,842 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNR337958
Lot Number2710
SubdivisionStonewood Estates
Land UseResidential
Legal DescriptionSTONEWOOD ESTATES L 271
Census Tract010421
Assessed Land Value$55,263
Assessed Improvement Value$341,705
Assessment Year2025
About this property
Great Duplex by Edge Homes. 3 Bedroom, 2 Bathrooms and a Spacious Family Room with a nice sized Eating area. Large backyard with SOD and Sprinkler system.
Investor Tools
$396,968
Estimated Property Value
$359,463Estimated Mortgage Balance
$37,505Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$413,586
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,382 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$858/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,307
$396,968
2025
$55,263
$341,705
$396,968
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,307
$396,968
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Fha
$387,845
Yes
First
Jun 14, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$359,463
$37,505
9%
91%
$2,326/mo
