$209,000
NAL Estimated Property Value5520 13th St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range
Exterior
Lot Size6,822 sqft
Building Information
Year Built1967
Roof Type105
Garage Spaces291
Land Information
APNR112918
Lot Number1495
SubdivisionRedbud Heights
Land UseResidential
Legal DescriptionREDBUD HTS W41'OF L 149 & E19' OF 150
Census Tract000402
Assessed Land Value$25,000
Assessed Improvement Value$148,779
Assessment Year2025
About this property
Great Duplex! Great investment property! Side A 3/2/1, Side B 2/1/1. Each side is rented for $750/month. Great renters always pay on time.
Investor Tools
$209,000
Estimated Property Value
$0Estimated Mortgage Balance
$209,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,258
$173,779
2025
$25,000
$148,779
$173,779
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,258
$173,779
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$209,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
N/A
+$1,920/mo
11.0%
