$403,927
NAL Estimated Property Value5521 Round Hill Rd, Denton, TX, 76210
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave, Tankless Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size6,752 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR962923
Lot Number23
SubdivisionCountry Club Terrace
Land UseResidential
Legal DescriptionCOUNTRY CLUB TERRACE BLK A LOT 23
Census Tract021422
Assessed Land Value$96,213
Assessed Improvement Value$307,714
Assessment Year2025
About this property
Built in 2022, a beautiful one story home. Open floor plan with vaulted ceilings includes a 4 bedroom, 2 bath, 2 car garage with luxury wood like tile in living areas and like new carpet in bedrooms. Spacious master bedroom on opposite side of house from other bedrooms with large walk in closet. Master bath has a soaking garden tub, separate shower and double sinks. The kitchen is adorned with marble countertops, deep sink and a gas range, overlooking the living room and dining area. Large backyard perfect for entertaining.
Investor Tools
$403,927
Estimated Property Value
$0Estimated Mortgage Balance
$403,927Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,459 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,889
$403,927
2025
$96,213
$307,714
$403,927
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,889
$403,927
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$403,927
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$350/mo
+$2,770/mo
9.3%
