$234,000
NAL Estimated Property Value5523 Mossy Timbers Dr, Humble, TX, 77346
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size12,580 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1084940000022
Lot Number22
SubdivisionOaks Of Atascocita
Land UseResidential
Legal DescriptionLT 22 BLK 7 OAKS OF ATASCOCITA SEC 1
Census Tract250702
Assessed Land Value$72,882
Assessed Improvement Value$156,144
Assessment Year2025
About this property
**BRAND NEW ROOF, 50 year shingles, 11/7/2024. 4 bedrooms, 2.5 baths in beautiful wooded Oaks of Atascocita, close to Lake Houston! Nice sized kitchen with double oven and wrap around bar area, great for seating! Large den with beautiful brick fireplace. A/C & water heater, 2 yrs old, new carpeting upstairs along with beautiful tile work going up the stairs! Pool was filled in by previous owner, but could still be potential there to get it back up and running!
Investor Tools
$234,000
Estimated Property Value
$215,127Estimated Mortgage Balance
$18,873Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
$518/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,527
$229,026
2025
$72,882
$156,144
$229,026
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,527
$229,026
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$216,015
Yes
First
Jan 6, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,127
$19,873
8%
92%
$1,322/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,840/mo
+$1,120/mo
15.2%
