Last 24 Hours
$214,538
NAL Estimated Property Value5524 BEE CAVE RD D-2, West Lake Hills, TX, 78746
Off Market
Commercial
— Beds
— Bath
713 Sq Ft
$315.57 / sqft
Built in 1975Highlights
Interior
Bedrooms —
Bathrooms —FlooringCarpet
Exterior
Exterior FeaturesNone
Lot Size4,765 sqft
Building Information
Year Built1975
Stories1
Roof Type104
Land Information
APN01152103090025
Lot Number2
SubdivisionWestland Office Park Amended
Land UseSmall Office Condo
Legal DescriptionUNT 4 BLD D WESTLAND OFFICE PARK AMENDED PLUS 1.55% INT IN COMMON AREA
Census Tract001918
Assessed Land Value$95,335
Assessed Improvement Value$119,203
Assessment Year2025
About this property
Rare that one of these units comes on the market. Great location within project, well away from Bee Cave Road and adjacent to Westlake Medical Center. Generous-sized waiting room, with one large and one small office, two balconies. Bath and kitchenette. Plenty of parking.Restrictions: Yes
Investor Tools
$214,538
Estimated Property Value
$11,530Estimated Mortgage Balance
$203,008Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,687
$214,538
2025
$95,335
$119,203
$214,538
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,687
$214,538
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Norwest Bank Texas Na
Commercial
$79,687
No
First
Jan 5, 1999
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$11,530
$203,008
94%
5%
$478/mo
12.4%