$227,633
NAL Estimated Property Value5525 Castle Rd, Abilene, TX, 79606
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Oven, Refrigerator
Exterior
Lot Size8,394 sqft
Building Information
Year Built1980
Stories1
Roof Type312
Garage Spaces2
Land Information
APN18200009700
Lot Number45
SubdivisionCastlewood Estates Sec 2
Land UseResidential
Legal DescriptionCASTLEWOOD ESTATES SEC 2, BLOCK C, LOT 45
Census Tract013401
Assessed Land Value$15,220
Assessed Improvement Value$212,413
Assessment Year2025
About this property
Beautiful 3bedroom 2 bathroom brick home in the quiet neighborhood of Castlewood Estates. Conveniently located to shopping, dining, and the base. Spacious living room, and bedrooms. Kitchen Appliances stay! & Oversized fenced backyard with a bonus shed for extra storage.
Investor Tools
$227,633
Estimated Property Value
$204,558Estimated Mortgage Balance
$23,075Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,366 /month
Positive
Cash Flow Estimate:
$455 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,273
$227,633
2025
$15,220
$212,413
$227,633
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,273
$227,633
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Va
$215,000
Yes
First
Sep 25, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,558
$23,075
10%
90%
$1,290/mo
