$298,391
NAL Estimated Property Value5526 Margarita St, Houston, TX, 77020
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Trash Compactor, Microwave, Dishwasher
Exterior
Lot Size4,164 sqft
Building Information
Year Built1938
Stories1
Land Information
APN0581480000007
Lot Number7
SubdivisionBuena Vista
Land UseResidential
Legal DescriptionLT 7 BLK 8 BUENA VISTA
Census Tract211502
Assessed Land Value$102,088
Assessed Improvement Value$196,303
Assessment Year2025
Investor Tools
$298,391
Estimated Property Value
$192,037Estimated Mortgage Balance
$106,354Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,790 /month
Positive
Cash Flow Estimate:
$597 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$446/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,860
$298,391
2025
$102,088
$196,303
$298,391
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,860
$298,391
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$211,500
No
First
Jul 23, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,037
$106,354
35%
64%
$1,269/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,269/mo
+$453/mo
6.9%
