$444,000
NAL Estimated Property Value5527 Dugan Chapel Road, Bells, TX, 75414
Off Market
Highlights
Interior
Exterior
Lot Size14 acres
Building Information
Year Built1999
Garage Spaces4
Land Information
APN113 007102508
SubdivisionBaker J S A-G0071
Land UseResidential
Legal DescriptionG-0071 BAKER J S A-G0071, ACRES 14.0
Census Tract000101
Assessed Land Value$62,104
Assessed Improvement Value$220,084
Assessment Year2025
About this property
Great mini ranch or building site in the quiet countryside. The tract is all fenced with pipe and cable along west side, nice homes in the area. The land is level with a good stock pond in the rear. Very clean and well maintained pasture. The place will have deed restrictions to protect area homes ie no mobile homes no subdividing, commercial operations salvage yards and such These small tracts like this one are hard to find
Investor Tools
$444,000
Estimated Property Value
$111,560Estimated Mortgage Balance
$332,440Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,664 /month
Positive
Cash Flow Estimate:
$888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,103
$282,188
2025
$62,104
$220,084
$651,284
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,103
$282,188
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tracy Diane Jeter
Unknown
$158,600
No
First
Apr 4, 2013
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,560
$332,440
74%
25%
$951/mo
