$213,000
NAL Estimated Property Value5527 Shamrock St, Houston, TX, 77017
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,194 sqft
Building Information
Year Built1952
Stories1
Garage Spaces1
Land Information
APN0610660540007
Lot Number7
SubdivisionForest Oaks R/P
Land UseResidential
Legal DescriptionLT 7 BLK 54 FOREST OAKS R/P
Census Tract321800
Assessed Land Value$65,048
Assessed Improvement Value$118,819
Assessment Year2025
About this property
Stunning Starter Home ready for new owner! Nicely Renovated throughout. NO HOA. Low Tax Rate. Convenient location ONLY minutes away from Hwy 225 & 610. Dimensions of all rooms should be independently verified. Call today for a private showing.
Investor Tools
$213,000
Estimated Property Value
$199,879Estimated Mortgage Balance
$13,121Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,278 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,167
$183,867
2025
$65,048
$118,819
$183,867
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,167
$183,867
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$196,278
Yes
First
Mar 10, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,879
N/A
0%
94%
$1,295/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,295/mo
+$427/mo
9.7%
