Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$80,000

NAL Estimated Property Value

5528 Boca Raton Blvd Apt 187, Fort Worth, TX, 76112

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths682 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$125.95 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringLaminate

Building Information

Year Built1972

Land Information

APN47520C---N--187
Lot Number187
SubdivisionWoodhaven Condominiums
Land UseResidential
Legal DescriptionWOODHAVEN CONDOMINIUMS BLOCK N LOT 187 .003133 CE
Census Tract106520
Assessed Land Value$20,000
Assessed Improvement Value$55,090
Assessment Year2025

About this property

THIS UPDATED CONDO IS AVAILABLE FOR A QUICK MOVE IN. A STUNNING 1 BEDROOM 1 BATH CONDO WITH TONS OF GREAT FEATURES THROUGHOUT. LARGE FAMILY ROOM WITH WOOD-LIKE LAMINATED FLOORING AND WOOD-BURNING FIREPLACE, GOURMET KITCHEN WITH LAMINATED COUNTER TOPS, BREAKFAST BAR AND APPLIANCES. EXTENSIVE MASTER SUITE WITH WALK-IN CLOSET. ALLURING HALL BATHROOM WITH LAMINATED COUNTER-TOP, SHOWER AND GARDEN TUB. THIS HOME IS LOCATED CLOSE TO I-30, I-820, DOWNTOWN FORT WORTH & WOODHAVEN COUNTRY CLUB. IT IS ABOUT 10 MINUTES AWAY FROM TCU AND AT&T STADIUM. GATED COMMUNITY WITH 2 SWIMMING POOLS AND ASSIGNED COVERED PARKING SPACE #248. BRING YOUR BUYERS, DO NOT MISS THIS AWESOME OPPORTUNITY.

Investor Tools

Property Icon
$80,000
Estimated Property Value
$78,604Estimated Mortgage Balance
$1,396Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$515 /month
Positive
Cash Flow Estimate:
$172 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$174/month
$236/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,685
$75,090
2025
$20,000
$55,090
$75,090
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,685
$75,090

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$83,323
No
First
Apr 26, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,604
$1,396
1%
98%
$500/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,234/mo
$736/mo
+$498/mo
18.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5528 Boca Raton Blvd Apt 187 | Property Details | No Agent List