Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$80,000

NAL Estimated Property Value

5528 Boca Raton Blvd Apt 187, Fort Worth, TX, 76112

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths682 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$125.95 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringLaminate

Building Information

Year Built1972

Land Information

APN47520C---N--187
Lot Number187
SubdivisionWoodhaven Condominiums
Land UseResidential
Legal DescriptionWOODHAVEN CONDOMINIUMS BLOCK N LOT 187 .003133 CE
Census Tract106520
Assessed Land Value$20,000
Assessed Improvement Value$55,090
Assessment Year2025

About this property

THIS UPDATED CONDO IS AVAILABLE FOR A QUICK MOVE IN. A STUNNING 1 BEDROOM 1 BATH CONDO WITH TONS OF GREAT FEATURES THROUGHOUT. LARGE FAMILY ROOM WITH WOOD-LIKE LAMINATED FLOORING AND WOOD-BURNING FIREPLACE, GOURMET KITCHEN WITH LAMINATED COUNTER TOPS, BREAKFAST BAR AND APPLIANCES. EXTENSIVE MASTER SUITE WITH WALK-IN CLOSET. ALLURING HALL BATHROOM WITH LAMINATED COUNTER-TOP, SHOWER AND GARDEN TUB. THIS HOME IS LOCATED CLOSE TO I-30, I-820, DOWNTOWN FORT WORTH & WOODHAVEN COUNTRY CLUB. IT IS ABOUT 10 MINUTES AWAY FROM TCU AND AT&T STADIUM. GATED COMMUNITY WITH 2 SWIMMING POOLS AND ASSIGNED COVERED PARKING SPACE #248. BRING YOUR BUYERS, DO NOT MISS THIS AWESOME OPPORTUNITY.

Investor Tools

Property Icon
$80,000
Estimated Property Value
$78,604Estimated Mortgage Balance
$1,396Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$515 /month
Positive
Cash Flow Estimate:
$172 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$174/month
$236/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,685
$75,090
2025
$20,000
$55,090
$75,090
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,685
$75,090

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$83,323
No
First
Apr 26, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,604
$1,396
1%
98%
$500/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,234/mo
$736/mo
+$498/mo
18.5%

City: Fort Worth

5528 Boca Raton Blvd Apt 187 | Property Details | No Agent List