$158,000
NAL Estimated Property Value5529 Auburn St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,300 sqft
Building Information
Year Built1984
Roof Type105
Garage Spaces2
Land Information
APNR115581
Lot Number2390
SubdivisionWest Wind
Land UseResidential
Legal DescriptionWEST WIND L 239
Census Tract000411
Assessed Land Value$5,100
Assessed Improvement Value$149,695
Assessment Year2025
About this property
Don't miss this charming 3 bedroom, 2 bath, 2 car garage home with fresh updates and a new roof! This home is perfect for homeowners or investors looking for a blend of comfort and potential. The primary bedroom features an en-suite bathroom and a walk in closet. The sizable backyard provides endless possibilities for outdoor enjoyment and expansion. This home is close to shopping, dining, and entertainment options and a short 10 minute drive from Texas Tech University! Schedule your showing today!
Investor Tools
$158,000
Estimated Property Value
$104,935Estimated Mortgage Balance
$53,065Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$948 /month
Positive
Cash Flow Estimate:
$316 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$300/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,811
$154,795
2025
$5,100
$149,695
$154,795
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,811
$154,795
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Bank
Conventional
$109,200
No
First
Mar 27, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,935
$53,065
33%
66%
$655/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$655/mo
+$985/mo
12.5%
