$304,000
NAL Estimated Property Value5529 Gates Drive, The Colony, TX, 75056
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size6,708 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR07700
Lot Number4
SubdivisionColony No 11
Land UseResidential
Legal DescriptionCOLONY NO 11 BLK 71 LOT 4
Census Tract021531
Assessed Land Value$67,100
Assessed Improvement Value$212,033
Assessment Year2025
About this property
Recently updated three bedroom, two bath home in The Colony. Modern kitchen includes stainless steel appliances, granite counters and island with additional storage. Open floor plan from kitchen into the living area. Wood burning brick fireplace. Refrigerator included. Home is close to several entertainment, shopping and dining options.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$438/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,736
$279,133
2025
$67,100
$212,033
$279,133
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,736
$279,133
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$199,028
No
First
May 27, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,372
$128,628
42%
58%
$1,194/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,340/mo
$1,194/mo
+$1,146/mo
9.2%
