$400,493
NAL Estimated Property Value5530 122nd, Lubbock, TX
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave
Exterior
Lot Size9,406 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNR337953
Lot Number2660
SubdivisionStonewood Estates
Land UseResidential
Legal DescriptionSTONEWOOD ESTATES L 266
Census Tract010421
Assessed Land Value$58,788
Assessed Improvement Value$341,705
Assessment Year2025
About this property
Great Duplex by Edge Homes. 3 Bedroom, 2 Bathrooms and a Spacious Family Room with a nice sized Eating area. Large backyard with SOD and Sprinkler system.
Investor Tools
$400,493
Estimated Property Value
$303,302Estimated Mortgage Balance
$97,191Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$865/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,380
$400,493
2025
$58,788
$341,705
$400,493
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,380
$400,493
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Conventional
$327,250
No
First
Jun 13, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,302
$97,191
24%
76%
$1,963/mo
