$271,000
NAL Estimated Property Value5530 Gateway Hills Ct, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Hardwood
Exterior
Exterior FeaturesRain Gutters, Playground
Lot Size28,314 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN17011.000.0041.0
Lot Number41
SubdivisionGateway Addition
Land UseResidential
Legal DescriptionACRES: 0.650 LOT: 41 SUBD: GATEWAY ADDITION
Census Tract160217
Assessed Land Value$30,000
Assessed Improvement Value$238,840
Assessment Year2025
About this property
Welcome Home! Fantastic opportunity for a 3 bedroom, 2 bath, 2 car garage super cute home nestled on huge lot .650 of Acre, located on the Fort Worth side of Granbury in ACTON schools! Great open floor plan, huge spacious kitchen with stainless appliances, beautiful wood floors, built in cabinets in dining area. Great backyard with a ton of space perfect for a potential pool! This charming home is located on a quiet cut-de-sac in a great neighborhood less than 10 minutes to family activities and great choices for shopping and dining!!!
Investor Tools
$271,000
Estimated Property Value
$163,360Estimated Mortgage Balance
$107,908Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,224
$268,840
2025
$30,000
$238,840
$268,840
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,224
$268,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$170,000
No
First
Feb 22, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,360
$107,640
39%
60%
$1,020/mo
