$211,000
NAL Estimated Property Value5530 Holly St, Houston, TX, 77081
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringLaminate, Tile
Building Information
Year Built1967
Stories2
Land Information
APN0990220020007
Land UseResidential
Legal DescriptionAPT 5534G 5.197% INT IN COMMON ELEMENTS HOLLY T/H CONDO
Census Tract421700
Assessed Land Value$36,929
Assessed Improvement Value$157,432
Assessment Year2025
About this property
Cozy 2-story and 2-bedroom home in a quiet, gated courtyard community! GRANITE counters in kitchen and all baths; Water Heater of 2017. Built-in Microwave of 2018; Super location! Close to HWY 59, Loop 610, Medical center and Galleria; Outstanding schools! No flood during the HARVEY!
Investor Tools
$211,000
Estimated Property Value
$49,463Estimated Mortgage Balance
$161,537Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,067
$194,361
2025
$36,929
$157,432
$194,361
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,067
$194,361
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$60,989
No
First
Apr 24, 2017
May 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$49,463
$157,537
76%
23%
$366/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$566/mo
+$741/mo
7.4%
