$259,000
NAL Estimated Property Value5531 Bear Trail Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size5,772 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1235310010024
Lot Number24
SubdivisionCreekside
Land UseResidential
Legal DescriptionLT 24 BLK 1 CREEKSIDE
Census Tract542105
Assessed Land Value$79,010
Assessed Improvement Value$179,111
Assessment Year2025
About this property
Cozy 1 story home with 4 bedrooms, 2 bath in great location near shopping centers and major highways. NEW ROOF replaced earlier this year and NEW paint throughout the whole house in 2021 and NEW water heater. This very open floor plan and laminate wood flooring in living apace, wet areas like kitchen, utility and bathrooms have tile. This lovely home has park within walking distance along with shopping area near by. Enjoy the quiet backyard with space with patio for your outdoor furniture. HOME HAS NEVER FLOODED.
Investor Tools
$259,000
Estimated Property Value
$244,752Estimated Mortgage Balance
$14,248Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
$334/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,585
$258,121
2025
$79,010
$179,111
$258,121
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,585
$258,121
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Fha
$262,654
Yes
First
Sep 21, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,752
$16,248
6%
94%
$1,575/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,909/mo
+$871/mo
12.9%
