Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$262,700

5532 Marina Drive, Garland, TX, 75043

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,575 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$130.16 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Laminate, Vinyl

Exterior

Lot Size6,300 sqft

Building Information

Year Built2003
Stories2
Roof Type105
Garage Spaces1

Land Information

APN260786000A0160000
Lot Number16
SubdivisionCaptains Quarters Rep
Land UseResidential
Legal DescriptionCAPTAINS QUARTERS 3 REP BLK A LT 16 INT202000076843 DD03132020 CO-DC 0786000A01600 1CG0786000A
Census Tract018141
Assessed Land Value$50,000
Assessed Improvement Value$212,700
Assessment Year2025

About this property

Move in ready 3 bedroom 2.5 bath half duplex close to Lake Ray Hubbard and I-30. Great floorpan with large living area and Galley kitchen. Great patio on side yard for relaxing and this home also has an attached 1 car garage. Walking distance to the lake, and Captain Cove Marina. Just a short drive to Bass Pro, shopping, restaurants and more!

Investor Tools

Property Icon
$262,700
Estimated Property Value
$0Estimated Mortgage Balance
$86,443Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,576 /month
Positive
Cash Flow Estimate:
$525 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,817
$262,700
2025
$50,000
$212,700
$262,700
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,817
$262,700

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$200,450
No
First
Mar 13, 2020
Apr 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,257
$86,443
32%
67%
$1,202/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,202/mo
+$770/mo
9.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Garland

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5532 Marina Drive | Property Details | No Agent List