Last 24 Hours
$128,000
NAL Estimated Property Value5538 Holly St Apt 301, Houston, TX, 77081
Off Market
2 Beds
2 Bath
1,152 Sq Ft
Condos / Townhouses
$1.04 / sqft
Built in 1969Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingAppliancesElectric Oven, Oven, Electric Cooktop, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1960
Stories2
Land Information
APN1120570000001
SubdivisionHolly Villa Condo
Land UseResidential
Legal DescriptionUNIT 301 BLDG A HOLLY VILLA CONDO
Census Tract421700
Assessed Land Value$22,496
Assessed Improvement Value$95,904
Assessment Year2025
About this property
Location, Location, Location!! MOVE-IN READY! Zoned to and close proximity to Bellaire HS as well as Texas Med Center, HBU, just outside the 610 loop. This 2 bed/1.5 bath, 2 story condo with first-floor living, has just (July 2020) had some major renovations per landlord. The bathroom has been remodeled, along with a new washer/dryer, kitchen counters, backsplash, new range, new microwave, new blinds, fresh paint. (Per landlord) No carpet in this condo. This unit has a view of the pool and the beautiful 100-year oak trees. 1 assigned covered parking space plus plenty of street parking. Please verify all room sizes. SEE ATTACHED VIRTUAL TOUR
Investor Tools
$128,000
Estimated Property Value
$0Estimated Mortgage Balance
$128,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,576
$118,400
2025
$22,496
$95,904
$118,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,576
$118,400
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$142,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
12.3%
12.4%