$248,919
NAL Estimated Property Value5538 Rivertree Lane, Spring, TX, 77379
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher, Refrigerator
Exterior
Lot Size6,878 sqft
Building Information
Year Built1991
Garage Spaces2
Land Information
APN1163970050048
Lot Number48
SubdivisionBridgestone West
Land UseResidential
Legal DescriptionLT 48 BLK 5 BRIDGESTONE WEST SEC 2
Census Tract554906
Assessed Land Value$44,506
Assessed Improvement Value$204,413
Assessment Year2025
About this property
Back on market at NO FAULT to the seller, buyer got cold feet. Gorgeous updated home, situated on a corner lot, ready for move in! Complete with new vinyl planks throughout the main area of the house, new carpets in the bedroom. Fresh coat of paint, new quartz counters in both bathrooms with new fixtures. Primary bedroom is separated from the additional bedrooms. Very functional floor plan. Fully fenced backyard, with a full irrigation system. perfect for your four legged companions!
Investor Tools
$248,919
Estimated Property Value
$196,692Estimated Mortgage Balance
$52,227Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,129
$248,919
2025
$44,506
$204,413
$248,919
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,129
$248,919
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
James J Trainor Jr Ira
Purchase Money Mortgage
$208,500
No
First
Apr 17, 2023
Apr 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,692
$52,227
20%
79%
$1,251/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,551/mo
+$449/mo
9.6%
