$1,025,000
5540 Westside Dr, El Paso, TX, 79932
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Double Oven, Exhaust Fan, Gas Cooktop, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesCourtyard
Lot Size1.14 acres
Building Information
Year Built2005
Roof Type105
Garage Spaces3
Land Information
APNW187-999-0010-0800
SubdivisionWestside Place
Land UseResidential
Legal Description1 WESTSIDE PLACE 8 (EXC SLY PT) & SLY PT OF 7 (21.90 FT ON ST-318.40 FT ON N-27.92 FT ON E-335.69 FT ON S) (49604.80 SQ FT)
Census Tract010229
Assessed Land Value$34,335
Assessed Improvement Value$784,860
Assessment Year2025
About this property
Fantastic Country Home! it is located within city limits. Access to tennis west as well as to the El Paso Country Club. 3,983 sq feet of enjoyable living space. Horses allowed, a water well onsite. Enjoy the country living, the beautiful sunsets and the swish of the wind and birds. Nature is the big highlight for this home. Includes water filtration system. RV parking. Gazebo, two wooden pieces of furniture convey and swing set. Furniture is for visual illustration purposes. Contact Listing Agent to schedule appointment.
Investor Tools
$0Estimated Mortgage Balance
$1,188,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,128 /month
Positive
Cash Flow Estimate:
$2,376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,128/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,596
$819,195
2025
$34,335
$784,860
$819,195
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,596
$819,195
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,188,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
N/A
+$1,740/mo
1.8%
