$1,066,000
NAL Estimated Property Value5542 Glenwick Lane, Dallas, TX, 75209
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Refrigerator
FlooringWood, Vinyl
Exterior
Exterior FeaturesLighting
Lot Size8,438 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000426541000000
Lot Number20
SubdivisionGreenway
Land UseResidential
Legal DescriptionGREENWAY CREST BLK 2/5695 LT 20 INT202100156930 DD05212021 CO-DC 5695 002 02000 1DA5695 002
Census Tract007101
Assessed Land Value$675,040
Assessed Improvement Value$304,130
Assessment Year2025
About this property
Stunningly upgraded home in sought after North Dallas neighborhood of Greenway Crest. Re done floors throughout. Neutral paint colors, upgraded fixtures, brand new stainless steel refrigerator, new sod throughout backyard, sprinkler system. Minutes from restaurants,shopping,nightlife and highways. WELCOME HOME!!
Investor Tools
$1,066,000
Estimated Property Value
$485,478Estimated Mortgage Balance
$580,522Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,396 /month
Positive
Cash Flow Estimate:
$2,132 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,499/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,660
$979,170
2025
$675,040
$304,130
$979,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,660
$979,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Residential Wholesale Mortgage Inc
Conventional
$536,750
No
First
May 21, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$485,478
$580,522
54%
46%
$3,219/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,370/mo
$3,219/mo
$-849/mo
2.7%
