$227,619
NAL Estimated Property Value5542 Shamrock St, Houston, TX, 77017
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,998 sqft
Building Information
Year Built1952
Stories1
Garage Spaces2
Land Information
APN0610660530011
Lot Number11
SubdivisionForest Oaks R/P
Land UseResidential
Legal DescriptionLT 11 BLK 53 FOREST OAKS R/P
Census Tract321800
Assessed Land Value$65,400
Assessed Improvement Value$162,219
Assessment Year2025
About this property
Step into this BEAUTIFUL home! Very close to restaurants and shopping malls. This 4bed/2bath boasts modern finishes and an abundance of natural light. Kitchen has big cabinets, new white countertops and new appliances. Living room is very airy and has plenty of space to enjoy with family. The backyard provides space for gardening and entertaining.
Investor Tools
$227,619
Estimated Property Value
$225,862Estimated Mortgage Balance
$1,757Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,424 /month
Positive
Cash Flow Estimate:
$475 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,377
$227,619
2025
$65,400
$162,219
$227,619
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,377
$227,619
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Fha
$230,972
Yes
First
Feb 28, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,862
$23,138
9%
99%
$1,385/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,385/mo
+$841/mo
11.7%
