$266,000
NAL Estimated Property Value5543 Poplar Terrace Lane, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,490 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1227130050022
Lot Number22
SubdivisionVillages Of Bear Creek
Land UseResidential
Legal DescriptionLT 22 BLK 5 VILLAGES OF BEAR CREEK SEC 8
Census Tract542203
Assessed Land Value$52,068
Assessed Improvement Value$201,615
Assessment Year2025
About this property
Gorgeous 3 bedroom, 2 bathroom, single-story home featuring an attached 2-car garage! Upon entering this home is a formal living area, formal dining room, the spacious living room, then the kitchen with a breakfast bar island and a breakfast nook. The primary bedroom includes the primary bathroom with dual sinks, a garden tub and separate shower while the two secondary bedrooms and secondary bathroom make up the rest of the home. The fenced in backyard offers a patio and a storage shed. This home is in close proximity to TX-99!
Investor Tools
$266,000
Estimated Property Value
$203,653Estimated Mortgage Balance
$62,347Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,880
$253,683
2025
$52,068
$201,615
$253,683
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,880
$253,683
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$221,350
No
First
Feb 10, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,653
$62,347
23%
77%
$1,328/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,803/mo
+$347/mo
9.7%
