$1,453,631
NAL Estimated Property Value5544 Huisache St, Bellaire, TX, 77401
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dryer, Washer, Dishwasher, Refrigerator
FlooringLaminate, Tile, Wood
Exterior
Lot Size9,374 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN0761330020008
Lot Number8
SubdivisionRichmond Plaza
Land UseResidential
Legal DescriptionLT 8 BLK 2 RICHMOND PLAZA
Census Tract420900
Assessed Land Value$377,438
Assessed Improvement Value$1,076,193
Assessment Year2025
About this property
NICE 2/2/2 HOME WITH COVERED ENTRY. LIVING AND DINING ROOM COMBO. GOOD SIZED DEN. KITCHEN HAS NICELY PLANNED STORAGE, GLASS BOCK, TILE FLOORS AND BUILT-IN DESK. UPDATED BATHS. RECESSED LIGHTING. THE HUGE MASTER BEDROOM CLOSET WAS ONCE A THIRD BEDROOM. DEN OFF OF KITCHEN HAS BEEN USED AS 3RD BEDROOM. PATIO. SPACIOUS BACK YARD. GREAT LOCATION FOR NEW CONSTRUCTION! LOT DIMENSIONS ARE 75 FT. WIDE X 125 FT. DEEP.
Investor Tools
$1,453,631
Estimated Property Value
$1,021,350Estimated Mortgage Balance
$432,281Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,722 /month
Positive
Cash Flow Estimate:
$2,907 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,795
$1,453,631
2025
$377,438
$1,076,193
$1,453,631
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,795
$1,453,631
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Whitney Bank
Conventional
$1,100,000
No
First
Jul 22, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,021,350
$432,281
29%
70%
$6,596/mo
