$942,000
NAL Estimated Property Value555 E 5th ST 903, Austin, TX, 78701
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDryer, Washer Dryer Stacked, Dishwasher, Electric Water Heater, Free Standing Range, Disposal, Microwave, Oven, Refrigerator, Stainless Steel Appliances, Washer
FlooringCarpet, Wood
Exterior
Exterior FeaturesBalcony
Lot Size157 sqft
Building Information
Year Built2004
Stories1
Garage Spaces1
Land Information
APN02040420060000
Lot Number501
SubdivisionFive Fifty Five Condominiums Amended
Land UseResidential
Legal DescriptionUNT 501 FIVE FIFTY FIVE CONDOMINIUMS AMENDED PLUS .2046 % INT IN COM AREA
Census Tract001103
Assessed Land Value$77,930
Assessed Improvement Value$696,582
Assessment Year2024
About this property
Enjoy downtown views from the private balcony and through floor-to-ceiling windows in the living and bedroom. Living, kitchen, dining open floor plan with new white oak flooring. Kitchen features maple cabinetry, granite counters, gas cooking & stainless steel appliances. Separate master bedroom with black-out solar shades. Travertine stone flooring in the bathroom with separate shower; oversized master closet. Spa/pool/fitness center with hotel membership & 24 hour concierge service available.
Investor Tools
$942,000
Estimated Property Value
$564,368Estimated Mortgage Balance
$377,632Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,652 /month
Positive
Cash Flow Estimate:
$1,884 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
$740/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$774,512
2024
$77,930
$696,582
$774,512
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$774,512
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$600,000
No
First
Jul 12, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$564,368
$377,632
40%
60%
$3,273/mo
