$138,000
NAL Estimated Property Value5550 Spring Valley Road A14, Dallas, TX, 75254
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator
FlooringLaminate
Exterior
Lot Size3 acres
Building Information
Year Built1983
Stories1
Roof Type104
Land Information
APN00C08350000A00A14
Lot Number1
SubdivisionCasa Blanca Condominium
Land UseResidential
Legal DescriptionCASA BLANCA CONDOMINIUM BLK 7011 LT 1 BLDG A UNIT A14 CE .659% INT202200193472 DD07122022 CO-DC 7011 000 00100 3007011 000
Census Tract013615
Assessed Land Value$21,530
Assessed Improvement Value$80,210
Assessment Year2025
About this property
Totally remodeled with new paint and floor, updated the light fixture. Relaxing and comfortable on the first floor with a patio. Conveniently located near the Galleria and the North Dallas Tollway, I-635, and I-75. Fantastic place to live by yourself or to invest in.
Investor Tools
$138,000
Estimated Property Value
$90,529Estimated Mortgage Balance
$47,471Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$828 /month
Positive
Cash Flow Estimate:
$276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
$155/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,772
$101,740
2025
$21,530
$80,210
$101,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,772
$101,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Resicentral Llc
Conventional
$97,500
No
First
Jul 12, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,529
$47,471
34%
66%
$585/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$740/mo
+$730/mo
12.8%
