Last 24 Hours
$228,000
NAL Estimated Property Value557 Golden Beach Dr, Buchanan Dam, TX, 78609
$296,400 ARV
Off Market
1 Beds
1 Bath
900 Sq Ft
Single Family Residence
$88.78 / sqft
Built in 1975Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 1
Bathrooms Full 2
Indoor Fireplace
Garage AvailableExterior
Lot Size12,192 sqft
Building Information
Year Built1975
Stories1
Roof Type112
Garage Spaces2
Land Information
APN13969
Lot Number86
SubdivisionGolden Beach
Land UseResidential
Legal DescriptionGOLDEN BEACH LT 86
Census Tract970600
Assessed Land Value$28,700
Assessed Improvement Value$102,360
Assessment Year2025
About this property
Seller is a licensed Real Estate Broker. This property is an affordable remodeler’s delight. .2799 acre lot.This home is built on steel beams, and a concrete slab. Downstairs features approx 900 sq ft on concrete slab, with bathroom already plumbed out, and a brick fireplace. Upstairs, features approx 900 sq ft, 2 bedrooms, 1 bath, kitchen, living area, and a deck with lake view. Community park and pier. Quiet lake living. Deed Restricrions, Survey, Title, and disclosures are attached in documents. Use caution on the balcony. Being sold and priced AS-IS.
Investor Tools
$228,000
Estimated Property Value
$0Estimated Mortgage Balance
$228,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$296,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,503
$131,060
2025
$28,700
$102,360
$131,060
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,503
$131,060
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$208,000
100%
0%
$0/mo
12.4%