$641,183
NAL Estimated Property Value557 Will Smith Cir, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Microwave, Refrigerator, Electric Water Heater, Water Softener Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size1.62 acres
Building Information
Year Built2005
Stories1
Garage Spaces3
Land Information
APNR-14-2030-000A-0004
Lot Number4
SubdivisionCountry View Estates
Land UseResidential
Legal DescriptionCOUNTRY VIEW ESTATES, BLOCK A, LOT 4, ACRES 1.617
Census Tract020817
Assessed Land Value$314,704
Assessed Improvement Value$326,479
Assessment Year2025
About this property
Beautiful spacious country style home nestle on a 1. 617 acre lot with covered porch and patio. Large living room with surround sound, kitchen and dining room combo with large storage space. Master Bed Room has two closets. Double car garage with work space. The home has a 14'x18' work shop for those who love shop work. Country style living close to the city. Sprinkler Sys:Yes
Investor Tools
$641,183
Estimated Property Value
$202,467Estimated Mortgage Balance
$439,249Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,847 /month
Positive
Cash Flow Estimate:
$1,282 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$957/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,274
$641,183
2025
$314,704
$326,479
$641,183
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,274
$641,183
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$252,900
No
First
Oct 7, 2016
Nov 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,467
$438,716
68%
32%
$1,517/mo
