Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$379,000

NAL Estimated Property Value

5582 Rustic Manor Dr, BROWNSVILLE, TX, 78526

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,318 Sq Ft
price_per_sqft$90.6 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Water Heater
FlooringTile

Exterior

Lot Size11,243 sqft

Building Information

Year Built2003
Stories1
Roof Type105
Garage Spaces2

Land Information

APN79-2215-0150-0050-00
Lot Number5
SubdivisionThe Woods Subdivision
Land UseResidential
Legal DescriptionTHE WOODS SUBDIVISION CONTINUATION LOT 5 BLK 15 (CAB 1 SLOT 1754-A & B CCMR -2000)
Census Tract014402
Assessed Land Value$109,632
Assessed Improvement Value$220,432
Assessment Year2025

About this property

Situated on 1/4 acre, this traditional three-bedroom, two and a half bath home is full of elegant finishes and contemporary style. There are tile floors throughout, as well as granite countertops in the kitchen. This home has two dining areas, as well as a bonus room/office. Accent windows provide additional natural light to the living areas, and the kitchen is large with ample cabinet and counter space. The covered patio is generous, and opens to a large yard with full privacy fencing, tropical landscaping and a sprinkler system.

Investor Tools

Property Icon
$379,000
Estimated Property Value
$96,521Estimated Mortgage Balance
$282,479Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,274 /month
Positive
Cash Flow Estimate:
$758 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,322
$290,911
2025
$109,632
$220,432
$330,064
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,322
$290,911

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$110,000
No
First
Jan 30, 2020
Feb 2030

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$96,521
$282,479
74%
25%
$660/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$660/mo
+$730/mo
4.4%

City: BROWNSVILLE

5582 Rustic Manor Dr | Property Details | No Agent List