Last 24 Hours
$107,000
NAL Estimated Property Value5584 Bigner Rd, Beaumont, TX, 77708
Off Market
2 Beds
1 Bath
1,110 Sq Ft
$45.05 / sqft
Built in 1968Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage AvailableExterior
Lot Size15,377 sqft
Building Information
Year Built1968
Stories1
Garage Spaces1
Land Information
APN268427-000-004800-00000
SubdivisionD-27 57 H. Williams
Land UseResidential
Legal DescriptionPL D27 T58 OUT OF 3 H WILLIAMS JR
Census Tract000103
Assessed Land Value$3,894
Assessed Improvement Value$73,385
Assessment Year2025
About this property
*** Multiple Offers! Seller makes decision on Monday 5/24/21 Send in best Offers***Really NICE Property!! This property has a lot of potential! If you are looking to make a home a nice investment, this is the property. This house sits on a really nice piece of land that is a little under 1/2 of an acre. You can put your own flare to it. It has a family room that can be an entertainment room, sun room, or whatever your heart desires.
Investor Tools
$107,000
Estimated Property Value
$87,997Estimated Mortgage Balance
$19,003Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$642 /month
Positive
Cash Flow Estimate:
$214 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$165/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,449
$74,843
2025
$3,894
$73,385
$77,279
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,449
$74,843
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dugood Fcu
Commercial
$96,000
No
First
Dec 23, 2021
Dec 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,997
$23,003
20%
82%
$576/mo
12.4%