Last 24 Hours
$391,000
NAL Estimated Property Value5590 Fm 580 E, Kempner, TX, 76539
Off Market
2 Beds
1 Bath
1,120 Sq Ft
Single Family Residence
$352.68 / sqft
Built in 1997Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1AppliancesBuilt-In Gas Range
Exterior
Lot Size9.22 acres
Building Information
Year Built1997
Land Information
APN4230
Land UseResidential
Legal DescriptionTR: PT OF 3 & 4 ADDN: HILLTOP ACRES LOCCD:108
Census Tract950302
Assessed Land Value$171,130
Assessed Improvement Value$205,320
Assessment Year2025
About this property
This beautiful 2-bedroom, 1-bath farmhouse-style home features a charming wraparound porch and sits on 9.21 fully fenced acres with three ponds. The property includes an approximately 2,000 sq. ft. shop with a half bath and a 2-bedroom, 1-bath apartment, offering excellent additional living space or guest accommodations. Enjoy peaceful country living with the convenience of being just minutes from Lampasas.
Investor Tools
$391,000
Estimated Property Value
$167,068Estimated Mortgage Balance
$223,932Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$651/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,855
$376,450
2025
$171,130
$205,320
$376,450
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,855
$376,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texell Cu
Conventional
$190,000
No
First
May 21, 2020
Jun 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,068
$233,932
58%
43%
$1,140/mo
12.4%