Last 24 Hours
$658,939
NAL Estimated Property Value5591 River Run St, El Paso, TX, 79932
Off Market
4 Beds
4 Bath
2,756 Sq Ft
$223.11 / sqft
Built in 2019Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3Bathrooms Half 1
Garage Available
Heating Forced Air Unit
CoolingAppliancesTankless Water Heater
FlooringTile, Wood, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size13,787 sqft
Building Information
Year Built2019
Roof Type106
Garage Spaces3
Land Information
APNH290-999-001B-01C0
Lot Number1C
SubdivisionHeritage Farms
Land UseResidential
Legal DescriptionBLK 1 HERITAGE FARMS REPLAT B LOT 1C
Census Tract010229
Assessed Land Value$112,055
Assessed Improvement Value$546,884
Assessment Year2025
About this property
Check out this 1 story Tuscan style home located in a gated area in the Upper Valley which includes walking path and community lake area. Mountain views. Low maintenance front yard. Step into the foyer which opens to a spacious great room with fireplace. Open eat-in kitchen with center island and pantry. 4 Bedrooms; 3.5 Baths. Spacious primary bedroom with large walk-in closets, double sinks, separate shower and tub. 3 Bedrooms on other side of home. Media room. Mudroom off garage. Utility room with dog washing station. 3 car garage. Large backyard is a blank canvas ready to go. Some repairs have been done (new HVAC units etc.) Some cosmetic repairs have been completed.
Investor Tools
$658,939
Estimated Property Value
$484,461Estimated Mortgage Balance
$174,478Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,954 /month
Positive
Cash Flow Estimate:
$1,318 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,636/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,340
$658,939
2025
$112,055
$546,884
$658,939
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,340
$658,939
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Credit Line (Revolving) / Heloc
$488,000
No
First
Dec 12, 2025
Jan 2066
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$484,461
$174,478
26%
74%
$2,926/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
$3,176/mo
$-1,436/mo
3.2%
12.4%