$483,147
NAL Estimated Property Value5595 Smiley Rd, Celina, TX, 75009
Off Market
Highlights
Interior
Exterior
Lot Size2.49 acres
Land Information
APNR179459
Lot Number10A
SubdivisionWillow Wood
Land UseCommercial
Legal DescriptionWILLOW WOOD LOT 10A
Census Tract020129
Assessed Land Value$483,147
Assessment Year2025
About this property
COMMERCIAL ZONING 2.49 Acre lot in Celina ISD. No HOA. Great location in the areas of the Dallas North Tollway and future Collin County Outer Loop. Utilities on the property. (Water, Electric and Septic). Denton County, Celina ISD. Outside the City Limits, in Celina ETJ.
Investor Tools
$483,147
Estimated Property Value
$0Estimated Mortgage Balance
$483,147Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,100 /month
Positive
Cash Flow Estimate:
$1,700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$706
$483,147
2025
$483,147
N/A
$483,147
No
Tax History
Year
Tax Paid
Assessed Value
2024
$706
$483,147
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$483,147
100%
0%
$0/mo
