$243,000
NAL Estimated Property Value56 County Road 4010, Dayton, TX, 77535
$245,430 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Oven
Exterior
Lot Size18,034 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Land Information
APNR53838
Lot Number14
SubdivisionHunters Cove
Land UseResidential
Legal DescriptionHUNTERS COVE, BLOCK 1, SEC 2, LOT 14, ACRES .414
Census Tract701100
Assessed Land Value$33,390
Assessed Improvement Value$171,710
Assessment Year2025
About this property
Lovely home on a quiet street. Home has 3 bedrooms with walk-in closets and 2 full bathrooms. Galley style kitchen with electric range. There is a breakfast bar open to the kitchen and dining area. Large backyard partially fenced with the covered patio just outside the back door, perfect for relaxing and outdoor gatherings entertaining your family and friends. Don't miss out on making this house your home!
Investor Tools
$243,000
Estimated Property Value
$200,504Estimated Mortgage Balance
$38,787Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$245,430
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,031
$205,100
2025
$33,390
$171,710
$205,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,031
$205,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clear2mortgage Inc
Conventional
$201,968
No
First
Dec 26, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,504
$4,596
2%
83%
$1,211/mo
