$486,420
NAL Estimated Property Value56 Sprucewood, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesSee Remarks
FlooringSee Remarks, Tile, Wood
Exterior
Exterior FeaturesNo Exterior Steps
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR51873
Lot Number112
SubdivisionWoodcreek Sec 20
Land UseResidential
Legal DescriptionWOODCREEK SEC 20, LOT 112 TAX CODES:RSP,SWI
Census Tract010813
Assessed Land Value$64,400
Assessed Improvement Value$422,020
Assessment Year2025
About this property
You'll immediately feel at home as you walk through this deluxe, modern and inviting home. The builder hand selected all of the materials and picked the best of the best. The attention to detail can't go unnoticed. Make sure to check out the Kholer fixtures, stainless steel appliances and granite countertops! Located just minutes from Jacob's well, the community garden and local golf courses, you'll have the best amenities at your fingertips!
Investor Tools
$486,420
Estimated Property Value
$275,837Estimated Mortgage Balance
$210,583Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,919 /month
Positive
Cash Flow Estimate:
$973 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$825/month
$126/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,463
$486,420
2025
$64,400
$422,020
$486,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,463
$486,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of England
Conventional
$311,111
No
First
Jul 17, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,837
$210,583
43%
57%
$1,866/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,992/mo
+$8/mo
4.9%
