$342,000
NAL Estimated Property Value560 Josephine Street, Dallas, TX, 75246
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size2,676 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces2
Land Information
APN0007980A000390000
SubdivisionJosephine Court Ph Iii & Iv
Land UseResidential
Legal DescriptionJOSEPHINE COURT PH III & IV BLK A/798 LOT 39 INT202000272247 DD10022020 CO-DC 0798 A00 03900 3DA0798 A00
Census Tract001502
Assessment Year2025
About this property
Absolutely Stunning Updated 2 story Townhome move in ready in old east Dallas! 2 master suites upstairs & 2 updated private bathrooms, with lots of closets. Downstairs boast wood floors, gorgeous energy efficient floor to ceiling windows overlooks custom stone patio, tall private fence, 2 car garage w-gated secure alley access.
Investor Tools
$342,000
Estimated Property Value
$206,329Estimated Mortgage Balance
$135,671Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
$84/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,732
$305,000
2025
N/A
N/A
$305,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,732
$305,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$231,300
No
First
Oct 2, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,329
$135,671
39%
60%
$1,387/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,471/mo
+$94/mo
5.5%
