$293,210
NAL Estimated Property Value560 Taggart Trl, Jarrell, TX, 76537
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Exhaust Fan, Microwave, Free-Standing Electric Range, Stainless Steel Appliance(s), Washer, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-11-9490-0203-0027
Lot Number27
Land UseResidential
Legal DescriptionS12512 - SCHWERTNER RANCH PH 2, BLOCK 3, LOT 27
Census Tract021601
Assessed Land Value$64,000
Assessed Improvement Value$229,210
Assessment Year2025
About this property
Cozy home on a nice sized lot that backs up to a greenbelt. Front and back yard are fully established yards with automatic sprinkler system. Home has 4 bedrooms and a roomy open concept living area. Only 2 miles from I 35 for quick access to work. Subdivision has an HOA park with playground and pool.
Investor Tools
$293,210
Estimated Property Value
$295,731Estimated Mortgage Balance
$293,210Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,987
$293,210
2025
$64,000
$229,210
$293,210
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,987
$293,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Fha
$304,385
Yes
First
Mar 22, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,731
N/A
0%
101%
$1,880/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$1,970/mo
+$330/mo
9.4%
