Last 24 Hours
$4,570,500
NAL Estimated Property Value5600 Cradlerock Circle, Plano, TX, 75093
Off Market
6 Beds
9 Bath
10,607 Sq Ft
$329.97 / sqft
Built in 1986Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 6
Bathrooms Full 6.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Double Oven, Gas Cooktop, Gas Oven, Ice Maker, Indoor Grill, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer, Gas Water Heater
FlooringCarpet, Ceramic Tile, Marble, Wood
Exterior
Private PoolExterior FeaturesBalcony, Fire Pit, Rain Gutters, Lighting, Tennis Court(s)
Lot Size1.52 acres
Building Information
Year Built1986
Stories2
Roof Type104
Garage Spaces2
Land Information
APNR-0597-00B-007R-1
Lot Number7R
SubdivisionWillow Bend Country Phase One-R (Cpl)
Land UseResidential
Legal DescriptionWILLOW BEND COUNTRY PHASE ONE-R (CPL), BLK B, LOT 7R
Census Tract031668
Assessed Land Value$1,500,000
Assessed Improvement Value$3,070,500
Assessment Year2025
About this property
Grand estate situated on 1.5 lush acres wrapping the prestigious corner of Willow Bend Drive and Cradlerock Circle.Updated and ready for it's new owner.Wow guests upon arrival w an expansive porte-cochere leading you into a grand foyer and great room that overlooks the beautifully laid out resort-style backyard.L1 features a master wing w large sitting area, 2 additional guest rooms & ensuite bathrooms, 2 dining rooms & a private theater billiards room.A two-story library, fitness room, multiple wet bars and wine room.Step out to the outdoor oasis w a heated pool and spa, refinished tennis court, covered outdoor living with full bath and shower.Gated four car garage completes this private exquisite estate.
Investor Tools
$4,570,500
Estimated Property Value
$4,666,590Estimated Mortgage Balance
$4,570,500Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$27,423 /month
Positive
Cash Flow Estimate:
$9,141 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$7,272/month
$2,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$64,415
$4,570,500
2025
$1,500,000
$3,070,500
$4,570,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$64,415
$4,570,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Building Or Construction Loan
$2,437,500
No
First
Mar 14, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$4,666,590
N/A
0%
102%
$30,240/mo
12.4%